yen) FY22.10 FY23.10 ① FY24.10 ② Amount of change ② - ① Current assets Cash & cash equivalents 11,842 17,452 19,325 1,873 Inventories*2) 8,056 10,183 13,950 3,767 (Turnover period*3) (20.6days) (26.8days) (27.7days) (0.8days) Trade receivables*4) 667 867 1,253 386 (Turnover period*3) (1.5days) (1.9days) (2.0days) (0.1days) Others 2,296 2,637 4,100 1,463 Non-current assets 32,348 30,210 38,419 8,209 Total assets 55,211 61,352 77,049 15,697 Liabilities Trade payables*5) 2,073 3,516 4,070 554 (Turnover period*2) (6.8days) (8.2days) (8.7days) (0.5days) Others 33,832 37,250 49,813 12,563 Equity Share capital 7,238 7,262 7,372 110 Retained earnings -33 989 2,745 1,756 Others 12,100 12,332 13,047 715 Total liabilities and equity 55,211 61,352 77,049 15,697 Summary of balance sheet 3. Growth strategy and management indicators Finance strategy and management indicators Low working capital (Strict control of Cash Conversion Cycle 〈CCC 〉 ) Stable financial base (Sound capital-to-asset ratio) Shareholder return policy (Total shareholders return (TSR)) *1) *6) *7) *1) For FY23.10 and FY24.10, the Company is finalizing the provisional accounting treatment for the business combination, and each figure for the fiscal year ending October 31st, 2023 and the fiscal year ending October 31st, 2024, reflects the details of the finalization of the provisional accounting treatment. *2) Inventories *3) Averages during the applicable period are used for inventory, operating credit, and operating liabilities when calculating turnover time *4) Trade and other receivables *5) Trade and other payables *6) CCC(Cash Conversion Cycle)= Inventory turnover days + Receivables turnover days - Accounts Payable Turnover days- *7) Total Shareholder Return (TSR)